| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 5.2 | 10.6 | 12.0 | 20.0 | +66.6% | |
| Change in working capital | — | (18.9) | (15.7) | (94.4) | (570.4) | −504.0% | |
| Operating cash flow | — | 13.4 | 21.9 | (6.3) | (339.0) | −5264.6% | |
| Capital expenditure | — | (17.6) | (21.9) | (23.6) | (140.2) | −495.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (4.1) | (4.1) | 0.0 | (29.9) | (440.6) | −1374.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.