| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 2.6 | 2.6 | 2.6 | 4.6 | 8.2 | +78.9% | |
| Cost of revenue | — | 2.5 | 2.5 | 4.5 | 7.9 | +76.7% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | +148.8% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.1 | +87.8% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.3 | +172.2% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +178.7% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +1534.8% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.3 | +179.7% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | +171.0% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +181.6% | |
| EPS, basic (per share) | 1.86 | 1.86 | 1.92 | 5.18 | 14.59 | +181.6% | |
| EPS, diluted (per share) | 1.86 | 1.86 | 1.92 | 5.18 | 14.59 | +181.6% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | +161.1% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +66.6% | |
| Weighted average shares (shares) | — | 14,507,200 | 14,507,200 | 14,507,200 | 14,507,200 | +0.0% | |
| Weighted average diluted shares (shares) | — | 14,507,200 | 14,507,200 | 14,507,200 | 14,507,200 | +0.0% | |
| Gross margin | 2.1% | 2.1% | 2.4% | 3.0% | 4.2% | +1.2 pts | |
| Operating margin | — | 1.4% | 1.4% | 2.2% | 3.4% | +1.1 pts | |
| Net margin | 1.1% | 1.1% | 1.1% | 1.6% | 2.6% | +0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
