| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.6 | 0.7 | 0.8 | 1.2 | +42.5% | |
| Cost of revenue | — | 0.6 | 0.6 | 0.8 | 1.1 | +45.2% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +11.0% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | +18.0% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.1 | +10.6% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +58.6% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | — | 0.0 | 0.0 | 0.0 | 0.0 | +0.3% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | −17.4% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +7.1% | |
| EPS, basic (per share) | 0.90 | 0.90 | 0.58 | 1.98 | 2.12 | +7.3% | |
| EPS, diluted (per share) | 0.90 | 0.90 | 0.58 | 1.98 | 2.12 | +7.3% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +10.5% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | −0.1% | |
| Weighted average shares (shares) | — | 16,785,350 | 16,785,350 | 16,785,350 | — | — | |
| Weighted average diluted shares (shares) | — | 16,785,350 | 16,785,350 | 16,785,350 | — | — | |
| Gross margin | 3.9% | 3.9% | 5.0% | 8.1% | 6.3% | −1.8 pts | |
| Operating margin | — | 3.6% | 4.6% | 7.6% | 5.9% | −1.7 pts | |
| Net margin | 2.6% | 2.6% | 1.4% | 4.0% | 3.0% | −1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
