| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.3 | 0.6 | 0.7 | 0.7 | −0.1% | |
| Change in working capital | — | 15.2 | (11.9) | (17.0) | (199.2) | −1071.3% | |
| Operating cash flow | — | 30.5 | (1.5) | 18.9 | (163.0) | −962.8% | |
| Capital expenditure | — | (3.4) | (0.3) | (7.4) | (2.4) | +67.1% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | 27.1 | 27.1 | (1.9) | 11.5 | (165.5) | −1544.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.