| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.0 | 0.7 | 0.1 | 0.1 | +85.1% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.1 | 0.7 | 0.1 | 0.6 | +583.9% | |
| Receivables | 0.0 | 0.1 | 0.8 | 3.6 | 6.9 | 7.9 | +13.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | −8.8% | |
| Total current assets | 0.1 | 0.3 | 1.0 | 6.1 | 9.9 | 14.7 | +47.6% | |
| Property, plant & equipment | 0.1 | 0.5 | 1.6 | 0.2 | 1.3 | 2.1 | +65.5% | |
| Total assets | 0.3 | 0.7 | 2.5 | 6.6 | 12.1 | 16.9 | +39.8% | |
| Payables | 0.1 | 0.2 | 0.8 | 1.6 | 3.4 | 2.1 | −39.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.5 | +28.8% | |
| Total current liabilities | 0.1 | 0.3 | 1.5 | 2.7 | 5.9 | 6.6 | +12.0% | |
| Long-term debt | 0.0 | 0.2 | 0.2 | 1.0 | 1.5 | 4.0 | +161.4% | |
| Total debt | 0.0 | 0.2 | 0.2 | 1.1 | 2.0 | 4.6 | +133.2% | |
| Net debt | (0.1) | 0.1 | 0.2 | 0.4 | 1.9 | 3.9 | +110.7% | |
| Total liabilities | 0.1 | 0.5 | 1.7 | 4.2 | 7.5 | 10.6 | +42.0% | |
| Total equity | 0.2 | 0.2 | 0.8 | 2.4 | 4.6 | 6.2 | +36.3% | |
| Retained earnings | 0.0 | 0.0 | 0.5 | 1.1 | 1.4 | 1.8 | +26.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
