| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 1.1 | 7.8 | 5.4 | 6.4 | 5.8 | 5.2 | −10.4% | |
| Cost of revenue | 0.2 | 1.1 | 7.1 | 4.5 | 5.3 | 4.3 | 3.4 | −20.6% | |
| Gross profit | 0.0 | 0.1 | 0.6 | 1.0 | 1.1 | 1.5 | 1.8 | +18.0% | |
| Research & development | — | — | — | — | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.6 | 1.0 | +59.5% | |
| Operating income | 0.0 | 0.0 | 0.6 | 0.8 | 0.7 | 0.9 | 0.8 | −12.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.5 | +9.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | 0.0 | 0.0 | 0.6 | 0.9 | 0.6 | 0.6 | 0.4 | −29.2% | |
| Income tax | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | −25.0% | |
| Net income | 0.0 | 0.0 | 0.5 | 0.6 | 0.4 | 0.4 | 0.3 | −31.6% | |
| EPS, basic (per share) | 0.04 | 0.22 | 4.46 | 5.23 | 2.00 | 1.74 | 0.93 | −46.7% | |
| EPS, diluted (per share) | 0.04 | 0.22 | 4.46 | 5.23 | 1.73 | 1.74 | 0.93 | −46.7% | |
| EBITDA | 0.0 | 0.0 | 0.6 | 0.8 | 0.9 | 2.6 | 2.5 | −2.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 1.7 | — | — | |
| Weighted average shares (shares) | 111,797,069 | 111,797,069 | 102,160,450 | 121,880,468 | 200,056,007 | 244,900,640 | — | — | |
| Weighted average diluted shares (shares) | 111,797,069 | 111,797,069 | 102,160,450 | 121,880,468 | 230,449,808 | 244,900,640 | — | — | |
| Gross margin | 5.5% | 4.5% | 8.3% | 18.1% | 17.2% | 26.5% | 34.9% | +8.4 pts | |
| Operating margin | 3.5% | 3.6% | 8.1% | 15.4% | 10.3% | 15.4% | 15.1% | −0.3 pts | |
| Net margin | 1.8% | 2.2% | 5.9% | 11.7% | 6.3% | 7.4% | 5.6% | −1.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
