| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.1 | 0.4 | 0.1 | 0.2 | +137.0% | |
| Cash & short-term investments | 0.8 | 1.2 | 0.9 | 0.5 | 0.5 | −10.3% | |
| Receivables | 2.3 | 2.9 | 2.2 | 2.5 | 3.1 | +24.5% | |
| Inventory | 1.5 | 2.0 | 1.9 | 2.0 | 2.2 | +9.8% | |
| Total current assets | 4.8 | 6.2 | 5.4 | 5.2 | 6.1 | +17.5% | |
| Property, plant & equipment | 2.0 | 3.5 | 4.7 | 5.7 | 6.8 | +19.5% | |
| Total assets | 7.1 | 10.1 | 10.7 | 11.9 | 14.0 | +17.7% | |
| Payables | 1.4 | 1.5 | 1.4 | 1.4 | 1.4 | +2.3% | |
| Short-term debt | 2.0 | 2.0 | 2.3 | 2.9 | 3.1 | +5.7% | |
| Total current liabilities | 4.5 | 5.0 | 4.9 | 5.2 | 6.4 | +25.0% | |
| Long-term debt | 0.6 | 1.0 | 1.3 | 1.6 | 1.8 | +13.8% | |
| Total debt | 2.7 | 3.1 | 3.5 | 4.5 | 4.9 | +8.6% | |
| Net debt | 1.8 | 1.9 | 2.6 | 4.0 | 4.5 | +11.0% | |
| Total liabilities | 5.4 | 6.9 | 7.2 | 7.8 | 9.4 | +19.8% | |
| Total equity | 1.6 | 3.3 | 3.6 | 4.0 | 4.5 | +12.3% | |
| Retained earnings | (6.3) | (6.0) | (6.0) | (5.8) | (5.3) | +8.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.