| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | +21.1% | |
| Change in working capital | (0.1) | (0.3) | 0.3 | (0.6) | 0.2 | +132.5% | |
| Operating cash flow | 0.5 | 0.2 | 1.1 | 0.3 | 1.2 | +350.7% | |
| Capital expenditure | (0.6) | (1.4) | (1.3) | (1.5) | (0.9) | +39.5% | |
| Dividends paid | 0.0 | 0.0 | (0.1) | (0.1) | 0.0 | +100.0% | |
| Free cash flow | (0.1) | (1.1) | (0.2) | (1.3) | 0.2 | +119.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.