| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 3.1 | 2.4 | 6.1 | 6.3 | +4.2% | |
| Change in working capital | (4.5) | (133.3) | (133.9) | (264.5) | −97.5% | |
| Operating cash flow | 5.6 | (63.7) | 69.8 | (35.3) | −150.5% | |
| Capital expenditure | (2.0) | (4.1) | (44.5) | (20.1) | +54.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 3.6 | (67.8) | 25.3 | (54.8) | −316.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.