| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 0.5 | 1.4 | 1.4 | 1.7 | +19.4% | |
| Cost of revenue | 0.4 | 1.3 | 1.1 | 1.4 | +19.0% | |
| Gross profit | 0.0 | 0.1 | 0.3 | 0.3 | +20.8% | |
| Research & development | — | — | — | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | −15.7% | |
| Operating income | 0.0 | 0.1 | 0.2 | 0.3 | +28.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | +29.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | +18.3% | |
| Pre-tax income | 0.0 | 0.1 | 0.2 | 0.3 | +28.9% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | +4.1% | |
| Net income | 0.0 | 0.0 | 0.2 | 0.2 | +39.3% | |
| EPS, basic (per share) | 0.26 | 2.25 | 6.89 | 9.60 | +39.3% | |
| EPS, diluted (per share) | 0.26 | 2.25 | 6.89 | 9.60 | +39.3% | |
| EBITDA | 0.0 | 0.1 | 0.2 | 0.3 | +27.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | +4.2% | |
| Weighted average shares (shares) | 21,995,699 | 21,995,699 | 21,995,699 | 21,995,699 | +0.0% | |
| Weighted average diluted shares (shares) | 21,995,699 | 21,995,699 | 21,995,699 | 21,995,699 | +0.0% | |
| Gross margin | 7.4% | 7.2% | 19.7% | 19.9% | +0.2 pts | |
| Operating margin | 5.0% | 5.7% | 16.3% | 17.5% | +1.2 pts | |
| Net margin | 1.2% | 3.6% | 10.6% | 12.4% | +1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
