| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 8.8 | 16.7 | 18.0 | 121.1 | 5.7 | −95.3% | |
| Cash & short-term investments | — | 8.8 | 16.7 | 18.0 | 121.1 | 5.7 | −95.3% | |
| Receivables | — | 9.5 | 12.1 | 73.6 | 184.9 | 233.8 | +26.4% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 19.6 | 29.7 | 97.2 | 327.1 | 254.9 | −22.1% | |
| Property, plant & equipment | — | 0.4 | 2.5 | 11.3 | 14.1 | 18.0 | +27.6% | |
| Total assets | 22.6 | 22.6 | 47.6 | 170.2 | 390.0 | 392.1 | +0.5% | |
| Payables | — | 6.8 | 8.2 | 17.6 | 26.1 | 26.8 | +2.6% | |
| Short-term debt | — | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | +0.0% | |
| Total current liabilities | — | 9.9 | 18.6 | 48.1 | 47.9 | 35.3 | −26.3% | |
| Long-term debt | — | 0.0 | 0.0 | 1.5 | 1.1 | 0.6 | −40.2% | |
| Total debt | 0.0 | 0.0 | 0.0 | 1.9 | 1.5 | 1.1 | −28.7% | |
| Net debt | — | (8.8) | (16.7) | (16.1) | (119.6) | (4.6) | +96.2% | |
| Total liabilities | — | 9.9 | 18.7 | 49.9 | 49.4 | 36.5 | −26.2% | |
| Total equity | — | 12.7 | 28.9 | 120.4 | 340.6 | 355.6 | +4.4% | |
| Retained earnings | — | — | — | 51.5 | 37.8 | 52.8 | +39.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
