| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.2 | 1.2 | 4.0 | 11.7 | 21.8 | +85.9% | |
| Change in working capital | — | (6.3) | 6.5 | (44.1) | (127.0) | (56.3) | +55.7% | |
| Operating cash flow | — | (1.0) | 23.9 | 13.4 | (76.2) | (20.9) | +72.5% | |
| Capital expenditure | — | (0.4) | (4.3) | (22.1) | (42.8) | (17.5) | +59.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (1.4) | (1.4) | 19.5 | (8.7) | (119.1) | (38.4) | +67.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.