| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.4 | 0.8 | 0.7 | 0.8 | 3.4 | +325.0% | |
| Cash & short-term investments | 0.3 | 1.4 | 1.4 | 1.3 | 3.7 | 10.1 | +174.6% | |
| Receivables | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | +14.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.7 | 2.3 | 2.5 | 2.7 | 5.6 | 12.1 | +114.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | +121.7% | |
| Total assets | 1.9 | 5.4 | 5.9 | 6.3 | 9.1 | 25.4 | +180.7% | |
| Payables | 0.2 | 0.4 | 0.4 | 0.6 | 1.0 | 1.9 | +86.0% | |
| Short-term debt | 0.1 | 0.0 | 0.0 | 0.4 | 0.4 | 0.3 | −11.2% | |
| Total current liabilities | 1.0 | 1.4 | 1.6 | 1.8 | 2.6 | 4.1 | +61.1% | |
| Long-term debt | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | +210.6% | |
| Total debt | 0.2 | 0.1 | 0.1 | 0.5 | 0.4 | 0.4 | +9.6% | |
| Net debt | (0.1) | (1.4) | (1.3) | (0.9) | (3.3) | (9.7) | −194.8% | |
| Total liabilities | 1.6 | 2.0 | 2.0 | 1.9 | 2.7 | 4.9 | +83.2% | |
| Total equity | 0.3 | 3.4 | 3.9 | 4.5 | 6.3 | 20.5 | +223.0% | |
| Retained earnings | (2.5) | (3.2) | (3.0) | (2.1) | (1.5) | (0.8) | +47.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
