| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +43.4% | |
| Change in working capital | (0.2) | (0.3) | (0.1) | (0.1) | 0.3 | 0.8 | +154.9% | |
| Operating cash flow | (0.2) | (0.3) | 0.3 | 0.4 | 1.3 | 2.3 | +79.5% | |
| Capital expenditure | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | (0.2) | −400.7% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.2) | (0.4) | 0.3 | 0.4 | 1.2 | 2.0 | +68.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.