Markets › India › NSE › IZMO

IZMO Ltd

NSE:IZMOTechnology

₹772.30−5.90%At closeAt close · Mon 19 Oct · ≈ AED 29.84 · Market cap $129.47M

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	1.2	1.3	1.5	1.9	2.2	2.8	2.9	+3.1%
Cost of revenue	0.0	0.6	0.7	0.9	1.3	1.3	1.4	+3.7%
Gross profit	1.1	0.8	0.8	1.0	0.9	1.5	1.6	+2.6%
Research & development	0.1	0.1	0.1	0.1	0.1	0.0	—	—
Selling, general & administrative	0.3	0.4	0.1	0.4	0.7	1.2	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.1	0.0	—	—
Operating expenses	0.4	0.1	0.7	0.6	0.7	1.2	1.1	−2.5%
Operating income	0.1	0.1	0.2	0.8	0.2	0.3	0.4	+19.8%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+3.2%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	0.2	0.1	0.0	0.0	0.3	0.1	—	—
Pre-tax income	0.3	0.2	0.2	0.3	0.5	0.5	0.5	+13.0%
Income tax	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+0.0%
Net income	0.3	0.2	0.2	0.3	0.5	0.5	0.5	+13.0%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	20.38	12.04	14.96	19.30	33.90	31.89	35.97	+12.8%
EPS, diluted (per share)	20.38	12.04	14.96	19.30	33.90	31.89	35.97	+12.8%
EBITDA	0.5	0.3	0.3	0.4	0.7	0.5	0.6	+12.9%
Depreciation & amortization	0.2	0.1	0.1	0.2	0.2	0.2	—	—
Weighted average shares (shares)	13,083,546	13,317,188	13,379,747	13,496,907	14,886,978	14,914,000	—	—
Weighted average diluted shares (shares)	13,083,546	13,317,188	13,379,747	13,496,907	14,886,978	14,914,000	—	—
Gross margin	98.1%	57.7%	54.9%	51.7%	40.8%	53.5%	53.2%	−0.3 pts
Operating margin	6.9%	8.4%	12.0%	42.4%	9.7%	12.2%	14.1%	+2.0 pts
Net margin	23.0%	12.1%	13.0%	13.9%	21.8%	16.7%	18.3%	+1.6 pts