| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | −58.0% | |
| Cash & short-term investments | 0.2 | 0.1 | 0.1 | 0.2 | 0.5 | 0.7 | +26.6% | |
| Receivables | 0.4 | 0.5 | 0.5 | 0.6 | 1.0 | 1.3 | +30.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +40.6% | |
| Total current assets | 0.6 | 0.6 | 0.7 | 1.0 | 1.5 | 2.0 | +29.2% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +81.0% | |
| Goodwill & intangibles | 2.1 | 2.2 | 2.4 | 2.6 | 2.7 | 2.8 | +3.0% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 2.9 | 3.0 | 3.2 | 3.6 | 4.4 | 4.9 | +12.7% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +80.1% | |
| Short-term debt | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Total current liabilities | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.8 | +8.0% | |
| Long-term debt | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −19.2% | |
| Total debt | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −55.1% | |
| Net debt | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | +60.7% | |
| Deferred revenue | 0.1 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | — | |
| Total liabilities | 0.5 | 0.5 | 0.5 | 0.6 | 0.8 | 0.8 | +7.5% | |
| Total equity | 2.4 | 2.5 | 2.7 | 3.1 | 3.6 | 4.1 | +13.9% | |
| Retained earnings | 0.7 | 0.9 | 1.1 | 1.3 | 1.8 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
