| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −24.2% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −24.2% | |
| Receivables | 1.6 | 0.2 | 1.0 | 0.0 | 0.2 | 13.5 | +5976.4% | |
| Inventory | 0.1 | 2.4 | 0.1 | (0.0) | 0.0 | 0.0 | — | |
| Total current assets | 0.1 | 2.6 | 0.2 | 1.3 | 0.3 | 13.5 | +4490.4% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 135.5 | 221.2 | 211.0 | 281.9 | 340.5 | 371.9 | +9.2% | |
| Total assets | 140.5 | 227.6 | 220.4 | 292.5 | 352.7 | 372.0 | +5.5% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −60.5% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +186.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | +24.2% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 14.4 | 28.0 | 26.3 | 38.2 | 39.5 | 41.9 | +6.0% | |
| Total equity | 126.0 | 199.5 | 194.1 | 254.3 | 313.1 | 330.1 | +5.4% | |
| Retained earnings | 6.0 | 7.6 | 10.9 | 12.5 | 14.4 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
