| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.8 | 1.5 | 3.3 | 1.6 | 2.0 | 1.6 | −16.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) | −224.2% | |
| Operating cash flow | 0.7 | 1.3 | 3.0 | 1.1 | 1.7 | 1.4 | −17.3% | |
| Capital expenditure | (0.0) | (1.3) | 0.0 | 0.0 | 0.0 | (0.0) | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (0.7) | (1.3) | (3.0) | (1.1) | (1.7) | (1.4) | +17.6% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | |
| Free cash flow | 0.7 | 0.0 | 3.0 | 1.1 | 1.7 | 1.4 | −17.3% | |
| Net change in cash | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | −23.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.