| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.0 | 0.0 | 0.3 | 0.3 | −21.3% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | 0.3 | +79.8% | |
| Receivables | 0.1 | 0.1 | 0.0 | 0.0 | 0.5 | 3.2 | +492.2% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.7 | 0.5 | 3.7 | +606.2% | |
| Total current assets | 0.5 | 0.5 | 0.6 | 1.2 | 1.8 | 8.6 | +364.2% | |
| Property, plant & equipment | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | +8.8% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −6.4% | |
| Long-term investments | 0.0 | 0.0 | (0.3) | 0.1 | 0.0 | 0.0 | — | |
| Total assets | 0.9 | 0.8 | 1.0 | 1.6 | 2.4 | 9.2 | +288.7% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 4.4 | +2058.8% | |
| Short-term debt | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 | 1.6 | +305.9% | |
| Total current liabilities | 0.3 | 0.3 | 0.2 | 0.5 | 0.7 | 6.5 | +776.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −18.9% | |
| Total debt | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 | 1.6 | +302.0% | |
| Net debt | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 1.4 | +2153.5% | |
| Deferred revenue | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.3 | 0.3 | 0.2 | 0.5 | 0.8 | 6.7 | +748.8% | |
| Total equity | 0.6 | 0.5 | 0.8 | 1.1 | 1.6 | 2.5 | +57.1% | |
| Retained earnings | (0.5) | (0.6) | (0.8) | (1.0) | (0.5) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.