| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.1 | 0.0 | 0.2 | 1.9 | 4.3 | 8.8 | +104.1% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.2 | 1.1 | 2.6 | 5.2 | +100.0% | |
| Gross profit | 0.1 | 0.0 | 0.0 | (0.0) | 0.7 | 1.7 | 3.6 | +110.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.6 | +142.4% | |
| Operating income | 0.1 | (0.1) | (0.2) | (0.1) | 0.4 | 1.4 | 2.9 | +104.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | +37.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.1) | (0.0) | (0.1) | (0.2) | (0.3) | — | — | |
| Pre-tax income | 0.0 | (0.2) | (0.2) | (0.3) | 0.3 | 1.2 | 2.6 | +118.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.0) | (0.2) | 0.3 | 0.6 | +125.5% | |
| Net income | 0.0 | (0.2) | (0.2) | (0.3) | 0.5 | 0.9 | 1.9 | +115.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.61 | (13.76) | (14.64) | (16.61) | 29.98 | 40.69 | 113.51 | +179.0% | |
| EPS, diluted (per share) | 1.61 | (13.76) | (14.64) | (16.61) | 29.95 | 40.69 | 113.51 | +179.0% | |
| EBITDA | 0.1 | (0.1) | (0.2) | (0.2) | 0.4 | 1.5 | 3.0 | +98.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 12,499,655 | 12,499,655 | 13,531,741 | 15,901,264 | 16,775,000 | 21,710,000 | — | — | |
| Weighted average diluted shares (shares) | 12,499,655 | 12,499,655 | 13,531,741 | 15,904,000 | 16,775,000 | 21,710,000 | — | — | |
| Gross margin | 77.6% | 45.4% | 30.1% | −6.9% | 39.5% | 39.4% | 40.6% | +1.2 pts | |
| Operating margin | 46.6% | −161.6% | −445.5% | −71.1% | 20.0% | 33.2% | 33.3% | +0.0 pts | |
| Net margin | 11.0% | −258.6% | −490.5% | −134.8% | 26.5% | 20.5% | 21.7% | +1.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
