| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.2 | 2.2 | 3.3 | 4.2 | 6.2 | 6.2 | −1.2% | |
| Cost of revenue | 0.7 | 1.0 | 1.7 | 2.3 | 2.9 | 4.2 | 3.8 | −8.9% | |
| Gross profit | 0.1 | 0.2 | 0.5 | 0.9 | 1.3 | 2.0 | 2.3 | +14.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.4 | 0.1 | 0.2 | 0.2 | 0.4 | 0.7 | 1.1 | +61.5% | |
| Operating income | (1.2) | 0.1 | 0.3 | 0.7 | 0.9 | 1.3 | 1.2 | −8.6% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +0.4% | |
| Interest income | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Pre-tax income | (1.3) | 0.0 | 0.4 | 0.7 | 0.8 | 1.4 | 1.2 | −8.9% | |
| Income tax | (0.3) | 0.0 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | −9.7% | |
| Net income | (0.9) | 0.0 | 0.3 | 0.5 | 0.6 | 1.0 | 0.9 | −8.5% | |
| EPS, basic (per share) | (68.75) | 0.54 | 8.66 | 13.33 | 13.94 | 19.02 | 16.94 | −10.9% | |
| EPS, diluted (per share) | (68.75) | 0.54 | 8.66 | 13.33 | 13.94 | 19.02 | 16.94 | −10.9% | |
| EBITDA | (1.2) | 0.1 | 0.4 | 0.8 | 1.0 | 1.5 | 1.3 | −7.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 13,337,686 | 28,481,214 | 34,814,073 | 37,904,977 | 44,770,413 | 50,581,027 | — | — | |
| Weighted average diluted shares (shares) | 13,337,686 | 28,481,214 | 34,814,073 | 37,904,977 | 44,770,413 | 50,581,027 | — | — | |
| Gross margin | 14.9% | 19.5% | 23.5% | 28.8% | 31.7% | 32.3% | 37.6% | +5.3 pts | |
| Operating margin | −140.8% | 9.0% | 15.1% | 22.2% | 22.2% | 21.5% | 19.9% | −1.6 pts | |
| Net margin | −104.1% | 1.3% | 13.7% | 15.4% | 14.7% | 15.4% | 14.3% | −1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
