| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | +225.7% | |
| Cash & short-term investments | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.7 | +149.2% | |
| Receivables | 0.8 | 1.1 | 1.2 | 2.1 | 3.1 | 4.0 | +31.2% | |
| Inventory | 0.1 | 0.1 | 0.4 | 0.5 | 0.7 | 0.8 | +20.5% | |
| Total current assets | 1.1 | 1.5 | 1.8 | 2.9 | 4.2 | 5.8 | +37.7% | |
| Property, plant & equipment | 0.4 | 0.4 | 0.4 | 0.9 | 1.7 | 1.8 | +4.8% | |
| Total assets | 2.0 | 2.4 | 2.7 | 4.9 | 7.3 | 9.0 | +23.2% | |
| Payables | 0.2 | 0.3 | 0.3 | 0.4 | 0.6 | 0.5 | −14.8% | |
| Short-term debt | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.5 | +61.7% | |
| Total current liabilities | 0.8 | 0.9 | 1.0 | 1.7 | 2.0 | 1.9 | −1.4% | |
| Long-term debt | 0.7 | 0.6 | 0.5 | 0.6 | 0.6 | 0.4 | −27.2% | |
| Total debt | 0.9 | 0.8 | 0.6 | 0.9 | 0.9 | 0.9 | +2.6% | |
| Net debt | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.2 | −62.8% | |
| Total liabilities | 1.6 | 1.6 | 1.6 | 2.4 | 2.6 | 2.5 | −4.5% | |
| Total equity | 0.5 | 0.7 | 1.1 | 2.5 | 4.7 | 6.5 | +38.4% | |
| Retained earnings | (0.2) | (0.1) | 0.2 | 0.6 | 1.2 | 2.0 | +73.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.