| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.2 | 0.0 | 0.0 | 0.5 | 0.8 | +69.1% | |
| Cash & short-term investments | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.8 | +69.1% | |
| Receivables | 0.1 | 0.2 | 0.6 | 2.6 | 3.2 | 1.7 | −47.9% | |
| Inventory | 0.8 | 1.3 | 0.9 | 1.2 | 2.3 | 13.3 | +484.3% | |
| Total current assets | 1.1 | 1.8 | 1.7 | 4.3 | 7.3 | 21.3 | +189.8% | |
| Property, plant & equipment | 1.4 | 1.5 | 1.4 | 1.8 | 4.2 | 5.4 | +29.1% | |
| Goodwill & intangibles | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Long-term investments | 0.1 | 0.1 | 0.3 | (0.0) | 0.1 | 0.2 | +88.1% | |
| Total assets | 2.7 | 3.4 | 3.5 | 6.3 | 11.7 | 26.9 | +130.3% | |
| Payables | 0.4 | 1.0 | 0.9 | 1.8 | 3.3 | 6.6 | +101.0% | |
| Short-term debt | 0.1 | 0.1 | 0.3 | 0.7 | 1.5 | 1.8 | +15.7% | |
| Total current liabilities | 0.5 | 1.5 | 1.3 | 3.1 | 5.3 | 17.8 | +236.5% | |
| Long-term debt | 0.3 | 0.2 | 0.4 | 0.9 | 2.0 | 2.1 | +7.8% | |
| Total debt | 0.4 | 0.4 | 0.8 | 1.8 | 3.7 | 4.4 | +19.0% | |
| Net debt | 0.3 | 0.2 | 0.4 | 1.8 | 3.3 | 3.7 | +12.1% | |
| Deferred revenue | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.8 | 2.3 | 2.2 | 4.4 | 8.6 | 21.7 | +153.2% | |
| Total equity | 0.7 | 0.9 | 1.3 | 1.9 | 3.1 | 5.2 | +67.1% | |
| Retained earnings | 0.5 | 0.7 | 1.1 | 1.5 | 2.7 | 4.9 | +83.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
