| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 2.5 | 4.4 | 4.7 | 9.4 | 15.0 | 18.0 | +20.0% | |
| Cost of revenue | 0.3 | 2.0 | 3.3 | 3.3 | 6.6 | 11.1 | 13.9 | +25.3% | |
| Gross profit | 0.4 | 0.6 | 1.1 | 1.5 | 2.8 | 3.9 | 4.0 | +4.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.9 | 1.0 | +11.0% | |
| Operating income | 0.2 | 0.3 | 0.7 | 1.3 | 2.4 | 2.9 | 3.0 | +2.8% | |
| Interest expense | 0.1 | 0.0 | 0.1 | 0.1 | 0.3 | 0.5 | 0.5 | +13.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.0) | (0.0) | (0.0) | (0.9) | (0.4) | — | — | |
| Pre-tax income | 0.1 | 0.3 | 0.6 | 0.8 | 1.5 | 2.5 | 2.6 | +1.3% | |
| Income tax | 0.0 | 0.1 | 0.2 | 0.2 | 0.4 | 0.7 | 0.7 | +2.8% | |
| Net income | 0.1 | 0.2 | 0.4 | 0.6 | 1.2 | 1.8 | 1.8 | +0.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.91 | 2.74 | 6.58 | 8.75 | 17.29 | 27.07 | 27.14 | +0.3% | |
| EPS, diluted (per share) | 0.90 | 2.73 | 6.55 | 8.75 | 17.22 | 26.86 | 26.93 | +0.3% | |
| EBITDA | 0.2 | 0.4 | 0.8 | 1.0 | 1.8 | 3.3 | 3.3 | +1.2% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | — | — | |
| Weighted average shares (shares) | 22,252,008 | 26,527,784 | 66,690,066 | 66,690,000 | 66,972,000 | 67,013,000 | — | — | |
| Weighted average diluted shares (shares) | 22,340,397 | 26,527,784 | 67,029,067 | 66,690,000 | 66,972,000 | 67,537,000 | — | — | |
| Gross margin | 55.6% | 22.1% | 25.2% | 31.1% | 29.5% | 25.7% | 22.5% | −3.3 pts | |
| Operating margin | 22.7% | 11.5% | 15.1% | 27.1% | 25.8% | 19.5% | 16.7% | −2.8 pts | |
| Net margin | 8.4% | 7.3% | 10.0% | 12.3% | 12.3% | 12.1% | 10.1% | −2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
