| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.2 | 0.1 | 1.3 | 0.2 | 3.4 | +1801.2% | |
| Cash & short-term investments | 0.1 | 0.2 | 0.4 | 2.0 | 0.7 | 9.6 | +1295.6% | |
| Receivables | 0.0 | 0.4 | 1.0 | 3.4 | 4.2 | 4.0 | −5.8% | |
| Inventory | 0.0 | 1.0 | 2.2 | 2.7 | 1.6 | 5.6 | +248.4% | |
| Total current assets | 0.1 | 1.7 | 3.6 | 8.1 | 13.8 | 28.7 | +107.3% | |
| Property, plant & equipment | 0.0 | 0.2 | 0.6 | 0.9 | 1.7 | 3.3 | +95.0% | |
| Goodwill & intangibles | — | — | — | — | 1.4 | 1.8 | +31.2% | |
| Long-term investments | — | — | — | — | 25.5 | 36.7 | +44.3% | |
| Total assets | 3.4 | 8.6 | 13.0 | 24.0 | 42.6 | 71.8 | +68.7% | |
| Payables | 0.0 | 0.1 | 0.3 | 0.3 | 1.2 | 2.2 | +91.7% | |
| Short-term debt | 0.0 | 0.0 | 0.6 | 1.1 | 4.4 | 3.3 | −23.7% | |
| Total current liabilities | 0.1 | 0.3 | 1.8 | 3.3 | 6.9 | 9.5 | +38.5% | |
| Long-term debt | 0.0 | 0.2 | 0.1 | 0.2 | 1.4 | 3.9 | +183.9% | |
| Total debt | 0.0 | 0.2 | 0.7 | 1.2 | 6.0 | 8.0 | +33.9% | |
| Net debt | (0.0) | (0.0) | 0.3 | (0.7) | 5.8 | 4.6 | −21.0% | |
| Deferred revenue | — | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | 0.1 | 0.6 | 1.9 | 4.6 | 12.4 | 17.5 | +41.3% | |
| Total equity | 3.3 | 7.4 | 10.2 | 15.5 | 24.5 | 41.4 | +68.8% | |
| Retained earnings | (1.9) | (0.4) | (0.1) | (0.4) | (0.2) | (8.5) | −4521.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
