| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | 1.6 | 4.7 | +187.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +113.7% | |
| Stock-based compensation | — | — | — | — | 0.0 | 0.0 | — | |
| Change in working capital | 0.1 | (1.9) | (0.1) | (0.6) | (3.1) | (4.6) | −49.8% | |
| Operating cash flow | 0.0 | (1.8) | 0.4 | 0.1 | (1.9) | (3.6) | −89.6% | |
| Capital expenditure | 0.0 | (0.1) | (0.3) | (0.5) | (0.7) | (0.8) | −17.3% | |
| Acquisitions | — | — | — | — | 0.0 | 0.0 | — | |
| Investing cash flow | — | — | — | — | (3.3) | (15.8) | −379.4% | |
| Dividends paid | 0.0 | 0.0 | (0.3) | (0.2) | (0.3) | (0.6) | −124.7% | |
| Share buybacks | — | — | — | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | — | — | — | 5.4 | 8.5 | +57.6% | |
| Financing cash flow | — | — | — | — | 5.1 | 24.9 | +386.8% | |
| Free cash flow | 0.0 | (1.9) | 0.1 | (0.4) | (2.6) | (4.4) | −70.3% | |
| Net change in cash | — | — | — | — | 0.2 | 5.5 | +3011.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.