| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 6.8 | 33.4 | 64.8 | 66.3 | 171.1 | 220.8 | +29.0% | |
| Cost of revenue | 2.2 | 4.4 | 9.9 | 17.7 | 17.6 | 96.3 | 123.1 | +27.9% | |
| Gross profit | 0.2 | 2.4 | 23.5 | 47.1 | 48.6 | 74.8 | 97.7 | +30.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.5 | 1.2 | 1.6 | 19.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.8 | 15.1 | 30.3 | 29.9 | 19.5 | 24.8 | +27.2% | |
| Operating income | 0.2 | 1.6 | 8.4 | 16.8 | 18.7 | 55.3 | 72.9 | +31.8% | |
| Interest expense | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 5.1 | 7.7 | +51.1% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.2) | (0.7) | (12.4) | 0.4 | 0.2 | (3.0) | — | — | |
| Pre-tax income | 0.0 | 0.9 | (4.0) | 17.3 | 19.0 | 52.4 | 68.1 | +30.1% | |
| Income tax | 0.0 | (0.1) | (1.1) | 4.8 | 4.5 | 14.1 | 19.4 | +38.1% | |
| Net income | 0.0 | 1.0 | (2.9) | 12.4 | 14.5 | 36.8 | 47.7 | +29.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.01 | 2.86 | (6.53) | 24.62 | 28.01 | 69.42 | 88.21 | +27.1% | |
| EPS, diluted (per share) | 0.01 | 2.78 | (6.53) | 24.43 | 26.12 | 69.42 | 85.28 | +22.8% | |
| EBITDA | 0.3 | 1.2 | (3.1) | 17.8 | 20.0 | 63.5 | 81.3 | +27.9% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.5 | 0.8 | 6.1 | — | — | |
| Weighted average shares (shares) | 242,077,128 | 340,800,000 | 441,600,000 | 504,900,000 | 517,700,000 | 530,229,000 | — | — | |
| Weighted average diluted shares (shares) | 242,043,021 | 355,600,000 | 441,600,000 | 508,800,000 | 555,300,000 | 530,229,000 | — | — | |
| Gross margin | 10.0% | 35.3% | 70.4% | 72.7% | 73.4% | 43.7% | 44.2% | +0.5 pts | |
| Operating margin | 6.9% | 23.3% | 25.2% | 26.0% | 28.2% | 32.3% | 33.0% | +0.7 pts | |
| Net margin | 0.1% | 14.3% | −8.6% | 19.2% | 21.9% | 21.5% | 21.6% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
