| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.3 | 0.0 | 0.4 | 27.0 | +6665.8% | |
| Cash & short-term investments | 0.0 | 0.1 | 2.5 | 2.6 | 6.1 | 28.1 | +360.4% | |
| Receivables | 0.1 | 0.2 | 0.2 | 0.8 | 1.7 | 24.5 | +1326.7% | |
| Inventory | 1.2 | 1.7 | 2.7 | 2.3 | 4.3 | 26.6 | +516.0% | |
| Total current assets | 2.5 | 3.1 | 9.2 | 11.3 | 30.2 | 98.2 | +225.3% | |
| Property, plant & equipment | 4.5 | 4.9 | 9.1 | 27.8 | 57.9 | 243.3 | +319.9% | |
| Goodwill & intangibles | 0.0 | (0.0) | 2.3 | (0.0) | 0.0 | 27.9 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 6.2 | +1006.1% | |
| Total assets | 7.2 | 8.2 | 20.3 | 39.4 | 94.2 | 416.5 | +342.3% | |
| Payables | 0.4 | 0.2 | 0.7 | 4.0 | 0.4 | 26.6 | +7243.5% | |
| Short-term debt | 0.8 | 0.4 | 0.6 | 1.3 | 2.1 | 66.1 | +3035.5% | |
| Total current liabilities | 1.6 | 1.2 | 4.7 | 9.9 | 21.1 | 121.0 | +472.2% | |
| Long-term debt | 0.9 | 0.6 | 0.0 | 0.0 | 7.5 | 138.5 | +1737.0% | |
| Total debt | 1.7 | 1.0 | 0.7 | 1.6 | 10.0 | 207.2 | +1963.2% | |
| Net debt | 1.7 | 0.8 | 0.4 | 1.6 | 9.6 | 180.1 | +1768.4% | |
| Deferred revenue | 0.0 | 0.0 | 3.1 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 5.4 | 3.4 | 5.0 | 11.3 | 30.1 | 273.8 | +808.3% | |
| Total equity | 1.8 | 4.8 | 15.3 | 28.1 | 64.0 | 138.7 | +116.7% | |
| Retained earnings | 0.4 | 1.3 | (1.2) | 11.3 | 25.2 | 60.7 | +140.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
