| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 1.0 | 0.2 | 0.8 | 0.9 | +17.5% | |
| Cash & short-term investments | 0.9 | 1.8 | 2.2 | 2.6 | 2.7 | +4.4% | |
| Receivables | 4.1 | 3.2 | 6.0 | 9.7 | 12.0 | +23.4% | |
| Inventory | 1.0 | 1.7 | 2.1 | 3.0 | 4.2 | +41.1% | |
| Total current assets | 6.3 | 7.3 | 10.7 | 15.7 | 19.6 | +24.9% | |
| Property, plant & equipment | 0.4 | 0.5 | 0.7 | 1.1 | 1.4 | +34.9% | |
| Total assets | 7.0 | 8.5 | 11.8 | 17.2 | 21.8 | +26.5% | |
| Payables | 0.7 | 1.2 | 1.4 | 5.4 | 8.5 | +56.3% | |
| Short-term debt | 1.6 | 2.7 | 4.2 | 4.1 | 3.6 | −12.6% | |
| Total current liabilities | 3.0 | 4.4 | 6.9 | 11.2 | 14.0 | +25.2% | |
| Long-term debt | 0.6 | 0.5 | 0.3 | 0.3 | 0.4 | +56.2% | |
| Total debt | 2.2 | 3.2 | 4.6 | 4.4 | 4.0 | −8.3% | |
| Net debt | 1.3 | 1.4 | 2.4 | 1.8 | 1.3 | −26.8% | |
| Total liabilities | 3.7 | 5.0 | 7.3 | 11.5 | 14.5 | +25.7% | |
| Total equity | 3.4 | 3.6 | 4.5 | 5.7 | 7.3 | +27.9% | |
| Retained earnings | 2.6 | 2.8 | 3.7 | 4.4 | 6.0 | +36.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.