| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +0.6% | |
| Change in working capital | (0.9) | 0.3 | (2.1) | (4.4) | (0.3) | +92.4% | |
| Operating cash flow | (0.5) | 0.6 | (1.2) | (2.9) | 1.0 | +135.2% | |
| Capital expenditure | (0.1) | (0.2) | (0.2) | (0.5) | (0.5) | −4.1% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.6) | 0.4 | (1.4) | (3.4) | 0.5 | +114.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.