| INR billions | FY2020 | FY2020 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 1.3 | 1.8 | +38.4% | |
| Cash & short-term investments | — | 0.1 | 2.4 | 2.7 | +11.4% | |
| Receivables | — | 0.0 | 0.0 | 0.0 | −100.0% | |
| Inventory | — | — | 0.0 | 0.0 | — | |
| Total current assets | — | — | 14.1 | 18.3 | +29.8% | |
| Property, plant & equipment | — | 0.1 | 0.2 | 0.1 | −18.1% | |
| Goodwill & intangibles | — | — | 0.0 | 0.0 | +32.1% | |
| Long-term investments | — | — | 0.0 | 16.9 | — | |
| Total assets | 5.6 | 5.6 | 14.7 | 19.8 | +35.0% | |
| Payables | — | — | 0.0 | 0.0 | +17.6% | |
| Short-term debt | — | 2.5 | 6.3 | 0.0 | −100.0% | |
| Total current liabilities | — | 2.6 | 6.4 | 0.0 | −99.3% | |
| Long-term debt | — | 1.6 | 4.4 | 15.5 | +248.3% | |
| Total debt | 4.1 | 4.1 | 10.8 | 15.6 | +43.5% | |
| Net debt | — | 3.9 | 9.6 | 13.8 | +44.2% | |
| Deferred revenue | — | — | 0.0 | 0.0 | — | |
| Total liabilities | — | 4.1 | 11.0 | 15.7 | +43.1% | |
| Total equity | — | 1.4 | 3.7 | 4.1 | +11.1% | |
| Retained earnings | — | 0.6 | 1.3 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.