| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 0.9 | 1.2 | 1.7 | 2.4 | 3.1 | 3.5 | +12.7% | |
| Cost of revenue | 0.1 | 0.7 | 0.8 | 1.1 | 1.5 | 2.1 | 1.7 | −20.1% | |
| Gross profit | 1.0 | 0.3 | 0.5 | 0.6 | 0.9 | 1.0 | 1.8 | +80.7% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | — | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | |
| Operating income | 0.7 | 0.2 | 0.3 | 0.4 | 0.7 | 0.8 | 0.9 | +11.3% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | — | |
| Other income / expense | — | (0.1) | (0.1) | (0.0) | (0.2) | (0.2) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.6 | 0.7 | +6.4% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +2.6% | |
| Net income | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | +7.7% | |
| Discontinued operations | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.86 | 1.94 | 3.30 | 6.21 | 7.52 | 9.03 | 9.73 | +7.7% | |
| EPS, diluted (per share) | 1.86 | 1.94 | 3.30 | 6.21 | 7.52 | 9.03 | 9.73 | +7.7% | |
| EBITDA | 0.8 | 0.2 | 0.3 | 0.4 | 0.6 | 0.9 | 0.9 | +1.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 50,239,410 | 50,239,410 | 50,239,410 | 50,206,866 | 50,239,410 | 50,228,571 | — | — | |
| Weighted average diluted shares (shares) | 50,239,410 | 50,239,410 | 50,239,410 | 50,239,410 | 50,239,410 | 50,228,571 | — | — | |
| Gross margin | 93.7% | 30.1% | 36.2% | 33.0% | 38.3% | 32.5% | 52.2% | +19.6 pts | |
| Operating margin | 68.1% | 26.5% | 27.2% | 24.6% | 30.9% | 26.8% | 26.4% | −0.3 pts | |
| Net margin | 8.9% | 10.4% | 13.3% | 18.5% | 16.0% | 14.5% | 13.8% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
