| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 24.1 | 26.7 | 26.8 | 29.0 | +8.3% | |
| Change in working capital | — | (118.3) | (180.1) | (8.9) | (180.2) | −1926.7% | |
| Operating cash flow | — | (80.1) | (113.2) | 98.5 | (123.2) | −225.1% | |
| Capital expenditure | — | (50.6) | (13.0) | (9.2) | (10.2) | −10.3% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (130.7) | (130.7) | (126.2) | 89.2 | (133.4) | −249.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.