| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.5 | 1.4 | 1.4 | 1.0 | −25.5% | |
| Cost of revenue | — | 1.4 | 1.2 | 1.2 | 0.9 | −23.2% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −39.5% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | −35.5% | |
| Operating income | — | 0.1 | 0.1 | 0.2 | 0.1 | −40.7% | |
| Interest expense | — | 0.1 | 0.1 | 0.1 | 0.1 | −19.6% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +3602.8% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.0 | −68.0% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | −68.6% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −67.7% | |
| EPS, basic (per share) | 0.73 | 0.73 | 1.44 | 2.91 | 1.17 | −59.8% | |
| EPS, diluted (per share) | 0.73 | 0.73 | 1.44 | 2.91 | 1.17 | −59.8% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −33.3% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +8.3% | |
| Weighted average shares (shares) | — | 21,848,000 | 21,848,000 | 21,848,000 | 17,574,603 | −19.6% | |
| Weighted average diluted shares (shares) | — | 21,848,000 | 21,848,000 | 21,848,000 | 17,574,603 | −19.6% | |
| Gross margin | 6.7% | 6.7% | 10.6% | 14.1% | 11.5% | −2.6 pts | |
| Operating margin | — | 4.5% | 8.4% | 10.8% | 8.6% | −2.2 pts | |
| Net margin | 1.1% | 1.1% | 2.3% | 4.5% | 2.0% | −2.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
