| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.4 | 0.6 | 0.9 | 1.2 | +36.8% | |
| Cost of revenue | — | 0.3 | 0.5 | 0.7 | 1.0 | +36.3% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +39.8% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | −8.5% | |
| Operating income | — | 0.0 | 0.1 | 0.1 | 0.2 | +49.2% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +25.7% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +35.0% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | +48.8% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | +66.9% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +42.5% | |
| EPS, basic (per share) | 0.47 | 0.47 | 3.70 | 7.41 | 13.78 | +86.0% | |
| EPS, diluted (per share) | 0.47 | 0.47 | 3.70 | 7.41 | 13.78 | +86.0% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +50.3% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +80.5% | |
| Weighted average shares (shares) | — | 8,478,568 | 8,478,568 | 8,478,568 | 6,496,824 | −23.4% | |
| Weighted average diluted shares (shares) | — | 8,478,568 | 8,478,568 | 8,478,568 | 6,496,824 | −23.4% | |
| Gross margin | 12.6% | 12.6% | 14.4% | 14.7% | 15.0% | +0.3 pts | |
| Operating margin | — | 5.3% | 10.0% | 12.3% | 13.4% | +1.1 pts | |
| Net margin | 1.1% | 1.1% | 5.2% | 7.4% | 7.7% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
