| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 1.3 | 26.3 | 7.2 | 10.1 | +39.9% | |
| Cash & short-term investments | — | 9.0 | 34.6 | 15.7 | 26.5 | +69.2% | |
| Receivables | — | 242.2 | 394.1 | 406.8 | 584.1 | +43.6% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 279.0 | 455.8 | 478.9 | 756.1 | +57.9% | |
| Property, plant & equipment | — | 14.0 | 16.4 | 35.9 | 48.6 | +35.3% | |
| Total assets | 304.3 | 304.3 | 483.7 | 539.3 | 870.7 | +61.5% | |
| Payables | — | 152.6 | 184.8 | 129.2 | 255.6 | +97.8% | |
| Short-term debt | — | 78.5 | 177.4 | 188.2 | 43.7 | −76.8% | |
| Total current liabilities | — | 246.5 | 379.8 | 359.8 | 371.7 | +3.3% | |
| Long-term debt | — | 19.5 | 19.0 | 25.5 | 25.1 | −1.6% | |
| Total debt | 98.0 | 98.0 | 196.4 | 213.7 | 68.8 | −67.8% | |
| Net debt | — | 89.0 | 161.8 | 198.1 | 42.3 | −78.6% | |
| Total liabilities | — | 266.3 | 399.2 | 385.6 | 397.8 | +3.2% | |
| Total equity | — | 38.1 | 84.5 | 153.7 | 472.9 | +207.7% | |
| Retained earnings | — | 15.1 | 46.5 | 82.9 | 172.4 | +108.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
