| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.1 | 0.1 | 0.5 | 1.1 | 3.0 | +176.3% | |
| Cost of revenue | — | 0.1 | 0.1 | 0.4 | 0.9 | 2.5 | +177.0% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | +172.3% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +235.8% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | +158.0% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +168.2% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +399.0% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | +135.7% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +24.1% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | +177.7% | |
| EPS, basic (per share) | 0.01 | 0.01 | 0.26 | 4.78 | 9.28 | 25.76 | +177.7% | |
| EPS, diluted (per share) | 0.01 | 0.01 | 0.26 | 4.78 | 9.28 | 25.76 | +177.7% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.4 | +155.4% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +95.3% | |
| Weighted average shares (shares) | — | 10,903,928 | 10,903,928 | 10,903,928 | 10,903,928 | 10,903,928 | +0.0% | |
| Weighted average diluted shares (shares) | — | 10,903,928 | 10,903,928 | 10,903,928 | 10,903,928 | 10,903,928 | +0.0% | |
| Gross margin | 9.0% | 9.0% | 7.9% | 16.4% | 15.3% | 15.1% | −0.2 pts | |
| Operating margin | — | 2.4% | 2.8% | 13.8% | 12.5% | 11.7% | −0.8 pts | |
| Net margin | 0.2% | 0.2% | 2.0% | 10.8% | 9.4% | 9.5% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
