| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.4 | 1.7 | 1.7 | 5.7 | 11.1 | +95.3% | |
| Change in working capital | — | (16.0) | (10.6) | (135.1) | (344.2) | (676.6) | −96.6% | |
| Operating cash flow | — | (15.6) | (5.5) | (71.4) | (199.2) | (366.6) | −84.1% | |
| Capital expenditure | — | (5.5) | (0.2) | (7.3) | (34.9) | (296.7) | −749.1% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (21.1) | (21.1) | (5.7) | (78.7) | (230.0) | (663.4) | −188.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.