| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 1.4 | 0.0 | 9.7 | 19.0 | 25.4 | +33.4% | |
| Cash & short-term investments | 10.2 | 16.9 | 13.8 | 12.8 | 24.3 | 39.2 | +61.3% | |
| Receivables | 0.5 | 0.7 | 1.1 | 1.0 | 0.3 | 0.6 | +122.5% | |
| Inventory | 0.3 | 6.0 | (0.6) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 11.3 | 18.2 | 16.3 | 14.5 | 26.6 | 39.8 | +49.6% | |
| Property, plant & equipment | 1.4 | 1.8 | 1.8 | 1.9 | 2.3 | 2.7 | +14.9% | |
| Goodwill & intangibles | 0.4 | 0.7 | 1.4 | 2.0 | 2.0 | 1.8 | −8.6% | |
| Long-term investments | 1.2 | (3.4) | 8.8 | 14.6 | 12.2 | 29.0 | +138.5% | |
| Total assets | 25.0 | 28.0 | 30.2 | 34.1 | 43.3 | 75.0 | +73.4% | |
| Payables | 0.3 | 0.4 | 0.3 | 0.7 | 0.9 | 1.9 | +125.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 5.6 | 7.9 | 9.0 | 11.8 | 14.2 | 0.0 | −99.9% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +371.3% | |
| Net debt | (0.3) | (1.4) | 0.0 | (9.6) | (19.0) | (25.3) | −33.2% | |
| Deferred revenue | 4.3 | 6.5 | 0.9 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 6.2 | 8.6 | 9.5 | 12.5 | 15.1 | 32.9 | +117.5% | |
| Total equity | 14.2 | 14.2 | 14.8 | 13.8 | 18.8 | 28.5 | +51.1% | |
| Retained earnings | 10.2 | 10.3 | 10.9 | 9.9 | 14.9 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
