| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 4.1 | 4.3 | 8.8 | 60.8 | 66.7 | +9.6% | |
| Cash & short-term investments | — | 4.1 | 4.3 | 8.8 | 60.8 | 266.7 | +338.3% | |
| Receivables | — | 99.6 | 83.8 | 84.1 | 125.3 | 386.4 | +208.3% | |
| Inventory | — | 0.0 | 0.0 | 0.3 | 43.1 | 34.6 | −19.8% | |
| Total current assets | — | 109.7 | 92.3 | 100.7 | 229.5 | 688.4 | +200.0% | |
| Property, plant & equipment | — | 7.5 | 25.4 | 26.7 | 31.9 | 48.9 | +53.1% | |
| Total assets | 140.1 | 140.1 | 145.3 | 166.6 | 298.0 | 772.2 | +159.1% | |
| Payables | — | 38.3 | 23.8 | 14.3 | 40.3 | 77.6 | +92.6% | |
| Short-term debt | — | 0.2 | 0.6 | 0.9 | 0.8 | 1.0 | +35.6% | |
| Total current liabilities | — | 69.1 | 48.1 | 34.9 | 60.1 | 97.0 | +61.3% | |
| Long-term debt | — | 0.6 | 15.8 | 15.3 | 16.1 | 15.6 | −3.1% | |
| Total debt | 0.8 | 0.8 | 16.4 | 16.2 | 16.8 | 16.6 | −1.3% | |
| Net debt | — | (3.2) | 12.1 | 7.4 | (44.0) | (250.1) | −468.0% | |
| Total liabilities | — | 70.8 | 65.1 | 52.8 | 80.5 | 117.3 | +45.7% | |
| Total equity | — | 69.3 | 80.3 | 113.8 | 217.5 | 655.0 | +201.1% | |
| Retained earnings | — | — | — | — | 70.7 | 171.3 | +142.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
