| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.5 | 4.0 | 3.5 | 3.4 | 9.9 | +187.7% | |
| Change in working capital | — | (7.5) | (14.8) | (22.8) | (51.0) | (216.5) | −324.3% | |
| Operating cash flow | — | 9.0 | 1.6 | 19.7 | 18.2 | (107.0) | −688.2% | |
| Capital expenditure | — | (1.8) | (21.9) | (4.7) | (18.7) | (22.0) | −17.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 7.2 | 7.2 | (20.3) | 15.0 | (0.5) | (129.0) | −27646.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.