| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.4 | 0.1 | 0.3 | 0.2 | 0.7 | +300.4% | |
| Cash & short-term investments | — | 0.6 | 0.1 | 0.5 | 0.2 | 2.3 | +1282.8% | |
| Receivables | — | 0.5 | 1.1 | 1.4 | 2.9 | 2.5 | −13.7% | |
| Inventory | — | 0.6 | 0.7 | 0.5 | 0.4 | 0.5 | +19.3% | |
| Total current assets | — | 2.1 | 2.3 | 2.9 | 4.2 | 5.9 | +39.8% | |
| Property, plant & equipment | — | 2.6 | 2.7 | 3.0 | 4.5 | 5.4 | +20.2% | |
| Total assets | 6.1 | 6.1 | 6.6 | 7.6 | 10.6 | 13.7 | +29.1% | |
| Payables | — | 0.2 | 0.2 | 0.2 | 0.5 | 0.7 | +42.9% | |
| Short-term debt | — | 0.4 | 0.9 | 0.6 | 1.0 | 0.4 | −55.6% | |
| Total current liabilities | — | 1.9 | 1.8 | 1.8 | 2.6 | 2.2 | −17.0% | |
| Long-term debt | — | 0.6 | 0.6 | 0.6 | 1.4 | 1.5 | +4.3% | |
| Total debt | 1.0 | 1.0 | 1.5 | 1.2 | 2.4 | 1.9 | −20.4% | |
| Net debt | — | 0.3 | 1.4 | 0.8 | 2.3 | (0.4) | −116.1% | |
| Total liabilities | — | 2.5 | 2.5 | 2.6 | 4.3 | 3.9 | −8.9% | |
| Total equity | — | 3.5 | 4.1 | 4.9 | 6.2 | 9.6 | +55.4% | |
| Retained earnings | — | 2.5 | 3.0 | 3.9 | 5.1 | 6.7 | +31.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.