| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | +26.3% | |
| Change in working capital | — | 0.5 | (1.4) | (0.0) | (1.0) | 0.4 | +137.6% | |
| Operating cash flow | — | 1.4 | (0.6) | 1.2 | 0.8 | 1.7 | +104.4% | |
| Capital expenditure | — | (0.6) | (0.4) | (0.7) | (1.9) | (1.3) | +31.5% | |
| Dividends paid | — | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | — | |
| Free cash flow | 0.7 | 0.7 | (1.0) | 0.6 | (1.1) | 0.4 | +136.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.