| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 29.1 | 12.0 | 4.0 | 2.8 | 5.3 | 46.5 | +771.1% | |
| Cash & short-term investments | 29.1 | 12.0 | 4.0 | 6.3 | 9.3 | 52.5 | +463.6% | |
| Receivables | 36.4 | 1.3 | 1.8 | 17.5 | 82.7 | 84.3 | +1.8% | |
| Property, plant & equipment | 4.3 | 3.0 | 1.3 | 1.1 | 9.5 | 15.7 | +64.0% | |
| Total assets | 119.9 | 61.9 | 187.0 | 212.9 | 350.7 | 577.2 | +64.6% | |
| Short-term debt | 86.0 | 15.7 | 85.1 | 19.3 | 1.5 | 211.5 | +14035.9% | |
| Total current liabilities | 87.2 | 24.2 | 86.8 | 36.0 | 219.4 | 295.2 | +34.6% | |
| Long-term debt | 2.0 | 1.6 | 0.0 | 4.2 | 31.4 | 13.0 | −58.7% | |
| Total debt | 88.0 | 17.2 | 85.1 | 23.4 | 32.9 | 224.5 | +581.6% | |
| Net debt | 58.9 | 5.2 | 81.2 | 17.1 | 23.6 | 172.0 | +628.2% | |
| Total liabilities | 89.2 | 25.9 | 86.8 | 40.1 | 250.8 | 308.2 | +22.9% | |
| Total equity | 30.7 | 36.0 | 100.2 | 132.0 | 219.6 | 272.7 | +24.2% | |
| Retained earnings | (19.5) | (15.4) | (35.1) | (3.3) | 88.0 | 58.8 | −33.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.