| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.3 | 1.4 | 1.0 | 0.6 | 1.8 | 5.4 | +197.8% | |
| Change in working capital | (32.6) | 37.6 | (149.6) | 78.4 | 74.8 | (307.7) | −511.2% | |
| Operating cash flow | (24.1) | 38.6 | (171.2) | 111.3 | 180.6 | (249.4) | −238.1% | |
| Capital expenditure | (4.4) | (0.1) | (1.4) | (0.4) | (10.5) | (11.9) | −13.1% | |
| Free cash flow | (28.5) | 38.5 | (172.6) | 110.9 | 170.1 | (261.3) | −253.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.