| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.9 | 7.7 | 11.6 | 13.8 | 10.1 | 14.5 | 17.7 | +22.0% | |
| Cost of revenue | 5.5 | 6.9 | 10.2 | 12.1 | 7.7 | 12.3 | 14.9 | +21.4% | |
| Gross profit | 0.4 | 0.8 | 1.3 | 1.7 | 2.3 | 2.2 | 2.8 | +25.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.4 | 0.4 | 0.2 | 0.7 | 0.3 | 1.2 | — | — | |
| Selling & marketing | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.4 | 0.7 | 0.7 | 0.3 | 1.2 | 1.5 | +19.6% | |
| Operating income | 0.0 | 0.4 | 0.6 | 0.9 | 2.0 | 1.0 | 1.3 | +32.5% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | +10.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | 0.0 | 0.1 | (0.1) | (1.4) | (0.2) | — | — | |
| Pre-tax income | 0.2 | 0.4 | 0.7 | 0.9 | 0.6 | 0.8 | 1.0 | +31.2% | |
| Income tax | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | +44.1% | |
| Net income | 0.1 | 0.2 | 0.4 | 0.7 | 0.5 | 0.5 | 0.7 | +32.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | 0.30 | 1.10 | 2.00 | 3.10 | 1.55 | 1.74 | 2.30 | +32.4% | |
| EPS, diluted (per share) | 0.30 | 1.10 | 2.00 | 3.10 | 1.55 | 1.74 | 2.30 | +32.4% | |
| EBITDA | 0.3 | 0.6 | 1.0 | 1.2 | 0.9 | 1.5 | 1.5 | +1.8% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Weighted average shares (shares) | 300,000,000 | 220,000,000 | 220,000,000 | 225,974,194 | 299,735,000 | 299,184,000 | — | — | |
| Weighted average diluted shares (shares) | 300,000,000 | 220,000,000 | 220,000,000 | 225,974,194 | 299,735,000 | 299,184,000 | — | — | |
| Gross margin | 7.4% | 10.4% | 11.6% | 12.2% | 23.0% | 15.4% | 15.8% | +0.4 pts | |
| Operating margin | 0.2% | 4.7% | 5.2% | 6.8% | 19.8% | 6.8% | 7.3% | +0.6 pts | |
| Net margin | 1.5% | 3.2% | 3.8% | 5.1% | 4.6% | 3.6% | 3.9% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
