| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.3 | 0.9 | 0.0 | 0.6 | +1865.2% | |
| Cash & short-term investments | 0.0 | 0.2 | 0.3 | 0.9 | 0.0 | 0.6 | +1865.2% | |
| Receivables | 0.7 | 0.7 | 1.3 | 1.9 | 2.0 | 1.9 | −3.8% | |
| Inventory | 1.5 | 1.6 | 2.3 | 4.2 | 5.6 | 8.6 | +51.8% | |
| Total current assets | 2.6 | 2.9 | 4.7 | 8.2 | 9.3 | 12.9 | +39.2% | |
| Property, plant & equipment | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 2.1 | +121.1% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +111.2% | |
| Long-term investments | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.8 | +112.9% | |
| Total assets | 3.6 | 3.9 | 5.8 | 9.4 | 10.8 | 16.2 | +50.6% | |
| Payables | 1.0 | 1.0 | 1.3 | 1.4 | 1.4 | 2.4 | +69.7% | |
| Short-term debt | 1.5 | 1.7 | 2.5 | 3.6 | 4.5 | 7.4 | +64.9% | |
| Total current liabilities | 2.7 | 2.7 | 4.0 | 5.2 | 6.1 | 10.5 | +71.7% | |
| Long-term debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.3 | +1173.3% | |
| Total debt | 1.6 | 1.8 | 2.8 | 3.7 | 4.5 | 7.8 | +72.1% | |
| Net debt | 1.6 | 1.7 | 2.5 | 2.7 | 4.5 | 7.2 | +59.8% | |
| Deferred revenue | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.9 | 3.0 | 4.3 | 5.3 | 6.2 | 10.9 | +76.2% | |
| Total equity | 0.7 | 0.9 | 1.3 | 4.0 | 4.4 | 5.0 | +13.2% | |
| Retained earnings | 0.6 | 0.7 | 1.1 | 1.8 | 2.3 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.