| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | +134.2% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | +134.2% | |
| Receivables | 0.1 | 0.1 | 0.2 | 0.1 | −27.7% | |
| Inventory | 0.1 | 0.3 | 0.3 | 0.7 | +131.2% | |
| Total current assets | 0.3 | 0.4 | 0.5 | 1.0 | +102.8% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.3 | +140.2% | |
| Total assets | 0.4 | 0.7 | 0.7 | 1.5 | +96.1% | |
| Payables | 0.1 | 0.1 | 0.2 | 0.2 | +18.5% | |
| Short-term debt | 0.2 | 0.2 | 0.2 | 0.4 | +80.3% | |
| Total current liabilities | 0.3 | 0.4 | 0.5 | 0.7 | +48.1% | |
| Long-term debt | 0.1 | 0.1 | 0.1 | 0.1 | +47.4% | |
| Total debt | 0.2 | 0.3 | 0.3 | 0.6 | +70.4% | |
| Net debt | 0.2 | 0.3 | 0.3 | 0.6 | +70.3% | |
| Total liabilities | 0.3 | 0.5 | 0.6 | 0.8 | +47.6% | |
| Total equity | 0.1 | 0.2 | 0.2 | 0.6 | +249.4% | |
| Retained earnings | 0.1 | 0.1 | 0.0 | (0.1) | −278.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.