| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 26.0 | 24.3 | 29.9 | 29.3 | −2.1% | |
| Change in working capital | (23.5) | (107.8) | (37.5) | (458.8) | −1122.1% | |
| Operating cash flow | 19.3 | (75.7) | 25.2 | (605.2) | −2499.8% | |
| Capital expenditure | (101.8) | (43.6) | (25.5) | (181.6) | −612.6% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (82.5) | (119.3) | (0.3) | (786.9) | −291333.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.