| INR billions | FY2018 | FY2018 | FY2019 | FY2020 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 1.9 | 3.3 | 4.0 | 3.3 | 5.0 | +50.4% | |
| Cash & short-term investments | — | 2.4 | 4.1 | 4.7 | 18.8 | 5.0 | −73.6% | |
| Receivables | — | 0.2 | 0.1 | 0.2 | 68.4 | 0.2 | −99.7% | |
| Inventory | — | — | — | — | 0.0 | 0.0 | — | |
| Total current assets | — | — | — | — | 87.6 | 5.2 | −94.1% | |
| Property, plant & equipment | — | 0.0 | 0.2 | 0.1 | 0.4 | 0.3 | −18.7% | |
| Goodwill & intangibles | — | — | — | — | 0.4 | 0.5 | +16.1% | |
| Long-term investments | — | — | — | — | 0.0 | 159.1 | — | |
| Total assets | 42.8 | 42.8 | 46.0 | 57.0 | 136.4 | 167.4 | +22.8% | |
| Payables | — | — | — | — | 0.7 | 2.5 | +255.4% | |
| Short-term debt | — | 18.5 | 13.2 | 18.9 | 57.9 | 0.0 | −100.0% | |
| Total current liabilities | — | 18.6 | 13.3 | 19.1 | 60.5 | 0.0 | −100.0% | |
| Long-term debt | — | 10.8 | 16.2 | 20.5 | 40.7 | 122.6 | +201.2% | |
| Total debt | 29.3 | 29.3 | 29.4 | 39.4 | 98.6 | 122.6 | +24.3% | |
| Net debt | — | 26.8 | 25.3 | 34.8 | 95.3 | 117.6 | +23.4% | |
| Deferred revenue | — | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | — | 29.9 | 30.0 | 40.2 | 102.0 | 128.4 | +25.9% | |
| Total equity | — | 11.7 | 15.1 | 15.8 | 34.3 | 39.0 | +13.4% | |
| Retained earnings | — | 2.7 | 3.2 | 3.7 | 12.0 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
